Workforce Dashboard

Consolidated labour cost & headcount overview — Cape Town Bakery Group

June 2026
Updated 04 Jun 2026, 18:19
Gross Payroll Cost — June 2026
R 4 287 640
Net disbursement: R 2 918 430
+3.2% vs May 2026
31 employees on payroll
PAYE Liability — EMP201 Due
R 847 320
Due: 07 Jul 2026
3 days remaining
Submit via SARS eFiling
UIF + SDL Contributions
R 112 480
UIF R 85 753 · SDL R 26 727
+1.8% vs May 2026
SDL = 1% leviable amount
Active Headcount
312
Budget: 325 FTEs
-4.0% vs budget
13 positions vacant
Labour Cost as % Revenue
34.6%
Target: ≤ 32.0%
+2.6pp above target
Review production scheduling
Monthly Turnover Rate
4.2%
YTD avg: 3.8%
+0.4pp vs YTD avg
Production dept: 6.1%
Contracts Expiring ≤ 30 Days
7
4 fixed-term · 3 casual
Action required
Earliest: 12 Jun 2026

Current Payroll Run

June 2026 · Pay date: 25 Jun 2026 · 312 employees

Manage run

Draft

01 Jun 2026

In Review

02 Jun 2026

Approved

03 Jun 2026

Processing

In progress

Completed

Est. 05 Jun

EMP201 Filed

Due 07 Jul

Gross Earnings

R 4 287 640

PAYE Deducted

R 847 320

UIF (Emp + Emp)

R 85 753

Net Disbursement

R 2 918 430

3 payroll exceptions require resolution before final approval — 2 missing banking details, 1 negative net pay

Resolve

Requires Attention

6 items

Probation ending in 5 days

Sipho Mahlangu · Production · Hired 08 Jan 2026

Probation ending in 9 days

Ayanda Cele · Packaging · Hired 12 Jan 2026

Contract expiring 12 Jun 2026

Liezel van der Merwe · Retail · Fixed-Term

Contract expiring 18 Jun 2026

Deon Pieterse · Distribution · Fixed-Term

Offboarding in progress

Thandi Nxumalo · Admin · Last day 15 Jun 2026

Missing banking details

Priya Moodley · Production · Payroll blocked

Department Cost Breakdown

June 2026 · All figures in ZAR

DepartmentHeadcountAvg CTCGross CostPAYE% of PayrollMoM Variance
Production142R 9 840R 1 397 280R 245 82038.2%+2.1%
Packaging68R 9 120R 620 160R 108 52816.9%-0.8%
Distribution45R 11 200R 504 000R 95 76013.8%+0.3%
Retail28R 10 400R 291 200R 52 4167.9%-1.2%
Maintenance17R 13 600R 231 200R 46 2406.3%+0.1%
Admin8R 18 500R 148 000R 38 4804.0%-0.4%
Management4R 74 000R 296 000R 94 7208.1%+0.6%
Total312R 3 487 840R 681 964100%+0.4%